i-80 Gold Corp.
IAUX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50 | $55 | $37 | $0 |
| % Growth | -8.3% | 48.6% | – | – |
| Cost of Goods Sold | $66 | $60 | $33 | $0 |
| Gross Profit | -$16 | -$5 | $4 | -$0 |
| % Margin | -31.2% | -9.4% | 9.7% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $22 | $20 | $10 |
| SG&A Expenses | $21 | $22 | $20 | $24 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $13 |
| Other Operating Expenses | $53 | $74 | $45 | $0 |
| Operating Expenses | $73 | $96 | $65 | $24 |
| Operating Income | -$89 | -$101 | -$62 | -$24 |
| % Margin | -177% | -183.9% | -167.4% | – |
| Other Income/Exp. Net | -$31 | $8 | -$29 | $121 |
| Pre-Tax Income | -$120 | -$93 | -$91 | $97 |
| Tax Expense | $1 | -$3 | -$12 | $20 |
| Net Income | -$122 | -$90 | -$79 | $88 |
| % Margin | -241.4% | -163.3% | -214.3% | – |
| EPS | -0.34 | -0.33 | -0.33 | 0.37 |
| % Growth | -3% | 0% | -189.2% | – |
| EPS Diluted | -0.34 | -0.33 | -0.33 | 0.37 |
| Weighted Avg Shares Out | 359 | 274 | 240 | 239 |
| Weighted Avg Shares Out Dil | 359 | 274 | 240 | 239 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $2 |
| Interest Expense | $32 | $30 | $17 | $1 |
| Depreciation & Amortization | $3 | $9 | $6 | $0 |
| EBITDA | -$85 | -$58 | -$68 | -$24 |
| % Margin | -169.4% | -105.3% | -183.2% | – |