AIC Mines Limited
IAUFF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $190 | $182 | $126 | $25 |
| % Growth | 3.9% | 45.3% | 401.7% | – |
| Cost of Goods Sold | $105 | $112 | $88 | $11 |
| Gross Profit | $84 | $70 | $37 | $14 |
| % Margin | 44.5% | 38.5% | 29.5% | 57.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $7 | $5 | $6 |
| SG&A Expenses | $25 | $16 | $13 | $10 |
| Sales & Mktg Exp. | $17 | $9 | $7 | $4 |
| Other Operating Expenses | -$17 | $40 | $30 | $1 |
| Operating Expenses | $8 | $56 | $42 | $11 |
| Operating Income | $10 | $14 | -$5 | $4 |
| % Margin | 5.5% | 7.7% | -4.2% | 15% |
| Other Income/Exp. Net | $2 | -$3 | -$2 | -$1 |
| Pre-Tax Income | $12 | $11 | -$7 | $2 |
| Tax Expense | $2 | $3 | -$1 | $0 |
| Net Income | $10 | $8 | -$6 | $2 |
| % Margin | 5.2% | 4.2% | -4.6% | 10% |
| EPS | 0.017 | 0.015 | -0.015 | 0.14 |
| % Growth | 11% | 201.3% | -110.9% | – |
| EPS Diluted | 0.016 | 0.015 | -0.015 | 0.13 |
| Weighted Avg Shares Out | 575 | 500 | 384 | 316 |
| Weighted Avg Shares Out Dil | 608 | 499 | 384 | 316 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $3 | $2 | $1 | $0 |
| Depreciation & Amortization | $38 | $40 | $30 | $2 |
| EBITDA | $54 | $53 | $23 | $6 |
| % Margin | 28.6% | 29.1% | 18.7% | 24.6% |