i-80 Gold Corp.
IAU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$50 | CA$55 | CA$37 | CA$0 |
| % Growth | -8.3% | 48.6% | – | – |
| Cost of Goods Sold | CA$66 | CA$60 | CA$33 | CA$1 |
| Gross Profit | -CA$16 | -CA$5 | CA$4 | -CA$1 |
| % Margin | -31.2% | -9.4% | 9.7% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$21 | CA$22 | CA$17 | CA$13 |
| SG&A Expenses | CA$21 | CA$83 | CA$59 | CA$13 |
| Sales & Mktg Exp. | CA$0 | CA$61 | CA$42 | CA$0 |
| Other Operating Expenses | CA$53 | CA$74 | CA$42 | CA$11 |
| Operating Expenses | CA$73 | CA$96 | CA$65 | CA$24 |
| Operating Income | -CA$89 | -CA$101 | -CA$62 | CA$111 |
| % Margin | -177% | -183.9% | -167.4% | – |
| Other Income/Exp. Net | -CA$31 | CA$8 | -CA$29 | CA$121 |
| Pre-Tax Income | -CA$120 | -CA$93 | -CA$91 | CA$97 |
| Tax Expense | CA$1 | -CA$3 | -CA$12 | CA$20 |
| Net Income | -CA$122 | -CA$90 | -CA$79 | CA$88 |
| % Margin | -241.4% | -163.3% | -214.3% | – |
| EPS | -0.34 | -0.33 | -0.33 | 0.37 |
| % Growth | -3% | 0% | -189.2% | – |
| EPS Diluted | -0.34 | -0.33 | -0.33 | 0.37 |
| Weighted Avg Shares Out | 359 | 274 | 240 | 176 |
| Weighted Avg Shares Out Dil | 359 | 274 | 240 | 153 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$2 | CA$17 | CA$2 |
| Interest Expense | CA$32 | CA$26 | CA$17 | CA$1 |
| Depreciation & Amortization | CA$3 | CA$9 | CA$6 | CA$1 |
| EBITDA | -CA$85 | -CA$58 | -CA$68 | CA$98 |
| % Margin | -169.4% | -105.3% | -183.2% | – |