IAR Systems Group AB (publ)
IARGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $487 | $49 | $40 | $39 |
| % Growth | 894.1% | 22.2% | 2.3% | – |
| Cost of Goods Sold | $255 | $256 | $31 | $34 |
| Gross Profit | $232 | -$207 | $9 | $5 |
| % Margin | 47.7% | -422.2% | 21.8% | 13.4% |
| R&D Expenses | $3 | $3 | $2 | $3 |
| G&A Expenses | $0 | $0 | $58 | $48 |
| SG&A Expenses | $5 | $406 | $58 | $48 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $105 | $0 | $0 | $0 |
| Operating Expenses | $113 | $406 | $2 | $100 |
| Operating Income | $119 | -$204 | $7 | $5 |
| % Margin | 24.4% | -416.5% | 17.3% | 13.4% |
| Other Income/Exp. Net | $5 | $184 | -$69 | $61 |
| Pre-Tax Income | $124 | -$20 | $7 | -$8 |
| Tax Expense | -$11 | $3 | $1 | -$0 |
| Net Income | $135 | -$23 | $6 | -$7 |
| % Margin | 27.8% | -46.1% | 13.8% | -18.9% |
| EPS | 10.2 | -1.67 | 0.4 | -0.54 |
| % Growth | 710.8% | -517.5% | 174.1% | – |
| EPS Diluted | 9.98 | -1.67 | 0.4 | -0.54 |
| Weighted Avg Shares Out | 13 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $2 | $0 | $0 |
| Interest Expense | $3 | $1 | $2 | $2 |
| Depreciation & Amortization | $55 | $57 | $3 | $3 |
| EBITDA | $182 | -$146 | $10 | -$13 |
| % Margin | 37.4% | -296.9% | 26.1% | -32.7% |