HydrogenPro ASA
HYPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $196 | $568 | $56 | $20 |
| % Growth | -65.6% | 907.3% | 181.6% | – |
| Cost of Goods Sold | $147 | $452 | $44 | $12 |
| Gross Profit | $49 | $116 | $12 | $8 |
| % Margin | 24.9% | 20.5% | 21.3% | 41.9% |
| R&D Expenses | $0 | $4 | $4 | $0 |
| G&A Expenses | $53 | $31 | $37 | $20 |
| SG&A Expenses | $53 | $33 | $38 | $20 |
| Sales & Mktg Exp. | $0 | $2 | $1 | $0 |
| Other Operating Expenses | $224 | $138 | $0 | $0 |
| Operating Expenses | $277 | $175 | $131 | $69 |
| Operating Income | -$228 | -$58 | -$119 | -$60 |
| % Margin | -116.4% | -10.3% | -211.4% | -301.8% |
| Other Income/Exp. Net | $27 | -$5 | $5 | $3 |
| Pre-Tax Income | -$200 | -$63 | -$90 | -$57 |
| Tax Expense | $0 | $0 | -$0 | -$1 |
| Net Income | -$196 | -$65 | -$85 | -$56 |
| % Margin | -100.2% | -11.4% | -150.5% | -281.7% |
| EPS | -3.34 | -1.08 | -1.46 | -0.98 |
| % Growth | -209.3% | 26% | -49% | – |
| EPS Diluted | -3.34 | -1.08 | -1.46 | -0.98 |
| Weighted Avg Shares Out | 60 | 60 | 58 | 58 |
| Weighted Avg Shares Out Dil | 60 | 60 | 58 | 58 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44 | $3 | $3 | $2 |
| Interest Expense | $16 | $1 | $1 | $0 |
| Depreciation & Amortization | $23 | $22 | $14 | $5 |
| EBITDA | -$161 | -$40 | -$100 | -$52 |
| % Margin | -82.2% | -7% | -176.9% | -260.3% |