Hexcel Corporation
HXL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,903 | $1,789 | $1,578 | $1,325 |
| % Growth | 6.4% | 13.4% | 19.1% | – |
| Cost of Goods Sold | $1,433 | $1,356 | $1,221 | $1,075 |
| Gross Profit | $470 | $433 | $357 | $250 |
| % Margin | 24.7% | 24.2% | 22.6% | 18.9% |
| R&D Expenses | $57 | $53 | $46 | $45 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $177 | $164 | $148 | $135 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $50 | $1 | -$12 | $18 |
| Operating Expenses | $284 | $218 | $182 | $198 |
| Operating Income | $186 | $215 | $175 | $52 |
| % Margin | 9.8% | 12% | 11.1% | 3.9% |
| Other Income/Exp. Net | -$31 | -$98 | -$17 | -$30 |
| Pre-Tax Income | $155 | $118 | $158 | $22 |
| Tax Expense | $23 | $12 | $32 | $6 |
| Net Income | $132 | $106 | $126 | $16 |
| % Margin | 6.9% | 5.9% | 8% | 1.2% |
| EPS | 1.61 | 1.25 | 1.5 | 0.19 |
| % Growth | 28.8% | -16.7% | 689.5% | – |
| EPS Diluted | 1.59 | 1.24 | 1.49 | 0.19 |
| Weighted Avg Shares Out | 82 | 85 | 84 | 84 |
| Weighted Avg Shares Out Dil | 83 | 86 | 85 | 85 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $31 | $34 | $36 | $38 |
| Depreciation & Amortization | $124 | $125 | $126 | $138 |
| EBITDA | $310 | $269 | $312 | $198 |
| % Margin | 16.3% | 15% | 19.8% | 15% |