Howmet Aerospace Inc.
HWM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,430 | $6,640 | $5,663 | $4,972 |
| % Growth | 11.9% | 17.3% | 13.9% | – |
| Cost of Goods Sold | $5,378 | $5,026 | $4,309 | $3,838 |
| Gross Profit | $2,052 | $1,614 | $1,354 | $1,134 |
| % Margin | 27.6% | 24.3% | 23.9% | 22.8% |
| R&D Expenses | $33 | $36 | $32 | $17 |
| G&A Expenses | $362 | $0 | $0 | $0 |
| SG&A Expenses | $362 | $333 | $288 | $251 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$15 | $0 | $0 | $0 |
| Operating Expenses | $380 | $369 | $320 | $268 |
| Operating Income | $1,672 | $1,245 | $1,034 | $866 |
| % Margin | 22.5% | 18.8% | 18.3% | 17.4% |
| Other Income/Exp. Net | -$289 | -$270 | -$428 | -$542 |
| Pre-Tax Income | $1,383 | $975 | $606 | $324 |
| Tax Expense | $228 | $210 | $137 | $66 |
| Net Income | $1,155 | $765 | $469 | $258 |
| % Margin | 15.5% | 11.5% | 8.3% | 5.2% |
| EPS | 2.83 | 1.85 | 1.12 | 0.6 |
| % Growth | 53% | 65.2% | 86.7% | – |
| EPS Diluted | 2.81 | 1.83 | 1.11 | 0.59 |
| Weighted Avg Shares Out | 408 | 412 | 416 | 430 |
| Weighted Avg Shares Out Dil | 410 | 416 | 421 | 435 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $23 | $6 | $2 |
| Interest Expense | $182 | $218 | $229 | $259 |
| Depreciation & Amortization | $277 | $272 | $265 | $270 |
| EBITDA | $1,842 | $1,465 | $1,100 | $853 |
| % Margin | 24.8% | 22.1% | 19.4% | 17.2% |