Huron Valley Bancorp, Inc.
HVLM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $9 | $9 | $8 |
| % Growth | 11.8% | 6% | 12.1% | – |
| Cost of Goods Sold | $0 | -$0 | $1 | $0 |
| Gross Profit | $11 | $10 | $8 | $8 |
| % Margin | 100% | 102.4% | 93.2% | 95% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $6 | $5 | $5 | $4 |
| Sales & Mktg Exp. | $5 | $4 | $4 | $3 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $7 | $7 | $6 | $5 |
| Operating Income | $4 | $3 | $3 | $3 |
| % Margin | 36.1% | 33.7% | 28.2% | 32.5% |
| Other Income/Exp. Net | -$0 | -$1 | $0 | $0 |
| Pre-Tax Income | $4 | $3 | $3 | $3 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $3 | $3 | $2 | $2 |
| % Margin | 26.2% | 26.6% | 22.3% | 25.7% |
| EPS | 3.17 | 2.89 | 2.29 | 2.36 |
| % Growth | 9.7% | 26.2% | -3% | – |
| EPS Diluted | 3.17 | 2.89 | 2.29 | 2.36 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $12 | $8 | $7 |
| Interest Expense | $4 | $3 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $0 | $3 | $3 | $3 |
| % Margin | 0% | 35.2% | 30.1% | 34.6% |