HusCompagniet A/S
HUSCO.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 1,280 | DKK 974 | DKK 740 | DKK 2,286 |
| - Cash | DKK 301 | DKK 223 | DKK 5 | DKK 55 |
| + Debt | DKK 572 | DKK 580 | DKK 773 | DKK 768 |
| Enterprise Value | DKK 1,551 | DKK 1,330 | DKK 1,508 | DKK 2,999 |
| Revenue | DKK 2,297 | DKK 2,381 | DKK 4,330 | DKK 4,315 |
| % Growth | -3.5% | -45% | 0.3% | – |
| Gross Profit | DKK 508 | DKK 517 | DKK 837 | DKK 875 |
| % Margin | 22.1% | 21.7% | 19.3% | 20.3% |
| EBITDA | DKK 101 | DKK 106 | DKK 313 | DKK 401 |
| % Margin | 4.4% | 4.4% | 7.2% | 9.3% |
| Net Income | -DKK 5 | DKK 15 | DKK 170 | DKK 265 |
| % Margin | -0.2% | 0.6% | 3.9% | 6.1% |
| EPS Diluted | -0.24 | 0.73 | 9.38 | 13.68 |
| % Growth | -132.9% | -92.2% | -31.4% | – |
| Operating Cash Flow | DKK 115 | DKK 249 | DKK 268 | DKK 258 |
| Capital Expenditures | -DKK 5 | -DKK 22 | -DKK 36 | -DKK 22 |
| Free Cash Flow | DKK 110 | DKK 228 | DKK 233 | DKK 237 |