Husqvarna AB (publ)
HUQVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48,352 | $53,261 | $54,036 | $47,058 |
| % Growth | -9.2% | -1.4% | 14.8% | – |
| Cost of Goods Sold | $34,053 | $36,411 | $39,424 | $31,546 |
| Gross Profit | $14,299 | $16,850 | $14,612 | $15,512 |
| % Margin | 29.6% | 31.6% | 27% | 33% |
| R&D Expenses | $0 | $2,515 | $2,177 | $1,891 |
| G&A Expenses | $3,275 | $3,211 | $3,001 | $2,704 |
| SG&A Expenses | $11,862 | $12,245 | $11,771 | $9,856 |
| Sales & Mktg Exp. | $8,587 | $9,034 | $8,770 | $7,152 |
| Other Operating Expenses | -$160 | -$1,473 | $0 | -$35 |
| Operating Expenses | $11,702 | $12,970 | $11,771 | $9,821 |
| Operating Income | $2,597 | $3,880 | $3,043 | $5,746 |
| % Margin | 5.4% | 7.3% | 5.6% | 12.2% |
| Other Income/Exp. Net | -$864 | -$1,002 | -$462 | -$252 |
| Pre-Tax Income | $1,733 | $2,878 | $2,581 | $5,494 |
| Tax Expense | $408 | $702 | $649 | $1,057 |
| Net Income | $1,325 | $2,177 | $1,935 | $4,437 |
| % Margin | 2.7% | 4.1% | 3.6% | 9.4% |
| EPS | 2.32 | 3.81 | 3.39 | 7.76 |
| % Growth | -39.1% | 12.4% | -56.3% | – |
| EPS Diluted | 2.32 | 3.81 | 3.38 | 7.73 |
| Weighted Avg Shares Out | 572 | 571 | 570 | 572 |
| Weighted Avg Shares Out Dil | 572 | 572 | 573 | 574 |
| Supplemental Information | – | – | – | – |
| Interest Income | $48 | $38 | $26 | $25 |
| Interest Expense | $911 | $1,040 | $442 | $241 |
| Depreciation & Amortization | $3,039 | $2,383 | $2,589 | $2,188 |
| EBITDA | $5,683 | $6,263 | $5,612 | $7,880 |
| % Margin | 11.8% | 11.8% | 10.4% | 16.7% |