HUB Cyber Security Ltd.
HUBC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30 | $43 | $50 | $30 |
| % Growth | -30.7% | -14.7% | 69.3% | – |
| Cost of Goods Sold | $26 | $46 | $52 | $28 |
| Gross Profit | $3 | -$3 | -$2 | $5 |
| % Margin | 11.7% | -7.9% | -4.1% | 17.6% |
| R&D Expenses | $2 | $6 | $6 | $6 |
| G&A Expenses | $21 | $40 | $48 | $3 |
| SG&A Expenses | $27 | $40 | $49 | $12 |
| Sales & Mktg Exp. | $5 | $0 | $1 | $0 |
| Other Operating Expenses | $1 | $15 | $24 | -$0 |
| Operating Expenses | $30 | $62 | $78 | $17 |
| Operating Income | -$26 | -$78 | -$80 | -$13 |
| % Margin | -88.7% | -182.2% | -160.9% | -43.5% |
| Other Income/Exp. Net | -$10 | -$7 | -$1 | -$0 |
| Pre-Tax Income | -$37 | -$84 | -$81 | -$13 |
| Tax Expense | $1 | $0 | -$1 | $0 |
| Net Income | -$40 | -$87 | -$82 | -$13 |
| % Margin | -134.5% | -205% | -163.2% | -44.1% |
| EPS | -3.96 | -8.82 | -9.63 | -1.69 |
| % Growth | 55.1% | 8.4% | -469.8% | – |
| EPS Diluted | -15.03 | -8.82 | -9.63 | -2.75 |
| Weighted Avg Shares Out | 10 | 10 | 8 | 8 |
| Weighted Avg Shares Out Dil | 3 | 10 | 9 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $12 | $7 | $1 | $0 |
| Depreciation & Amortization | $2 | $9 | $8 | $2 |
| EBITDA | -$24 | -$68 | -$72 | -$11 |
| % Margin | -79.9% | -160.2% | -144.3% | -37.6% |