Hargreaves Services Plc
HSP.L · LSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | £264 | £211 | £211 | £178 |
| % Growth | 25.2% | -0.1% | 18.9% | – |
| Cost of Goods Sold | £210 | £168 | £172 | £148 |
| Gross Profit | £55 | £43 | £39 | £29 |
| % Margin | 20.7% | 20.5% | 18.5% | 16.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £40 | £34 | £32 | £26 |
| SG&A Expenses | £40 | £34 | £32 | £25 |
| Sales & Mktg Exp. | £0 | £0 | £0 | -£1 |
| Other Operating Expenses | -£1 | £0 | £0 | £0 |
| Operating Expenses | £39 | £28 | £32 | £25 |
| Operating Income | £15 | £16 | £7 | £5 |
| % Margin | 5.8% | 7.5% | 3.3% | 2.6% |
| Other Income/Exp. Net | £2 | £1 | £15 | £27 |
| Pre-Tax Income | £17 | £17 | £11 | £6 |
| Tax Expense | £3 | £4 | -£1 | -£0 |
| Net Income | £15 | £12 | £28 | £35 |
| % Margin | 5.6% | 5.8% | 13.2% | 19.5% |
| EPS | 0.45 | 0.38 | 0.86 | 1.01 |
| % Growth | 18.4% | -55.8% | -14.9% | – |
| EPS Diluted | 0.44 | 0.37 | 0.84 | 0.98 |
| Weighted Avg Shares Out | 33 | 32 | 33 | 32 |
| Weighted Avg Shares Out Dil | 33 | 33 | 33 | 33 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2 | £2 | £2 | £1 |
| Interest Expense | £4 | £3 | £2 | £1 |
| Depreciation & Amortization | £19 | £16 | £15 | £7 |
| EBITDA | £40 | £36 | £28 | £40 |
| % Margin | 15.2% | 16.9% | 13.2% | 22.4% |