Henry Schein, Inc.
HSIC · NASDAQ
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,673 | $12,339 | $12,647 | $12,401 |
| % Growth | 2.7% | -2.4% | 2% | – |
| Cost of Goods Sold | $8,908 | $8,688 | $8,998 | $8,729 |
| Gross Profit | $3,765 | $3,651 | $3,649 | $3,672 |
| % Margin | 29.7% | 29.6% | 28.9% | 29.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3,036 | $2,937 | $2,711 | $2,817 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,036 | $2,937 | $2,711 | $2,817 |
| Operating Income | $729 | $714 | $938 | $855 |
| % Margin | 5.8% | 5.8% | 7.4% | 6.9% |
| Other Income/Exp. Net | -$203 | -$158 | -$202 | -$4 |
| Pre-Tax Income | $526 | $556 | $736 | $851 |
| Tax Expense | $128 | $120 | $170 | $197 |
| Net Income | $390 | $416 | $538 | $624 |
| % Margin | 3.1% | 3.4% | 4.3% | 5% |
| EPS | 3.07 | 3.18 | 3.95 | 4.51 |
| % Growth | -3.5% | -19.5% | -12.4% | – |
| EPS Diluted | 3.05 | 3.16 | 3.91 | 4.45 |
| Weighted Avg Shares Out | 127 | 131 | 136 | 140 |
| Weighted Avg Shares Out Dil | 128 | 132 | 138 | 142 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $17 | $17 | $6 |
| Interest Expense | $131 | $87 | $44 | $28 |
| Depreciation & Amortization | $297 | $248 | $212 | $210 |
| EBITDA | $941 | $877 | $977 | $1,068 |
| % Margin | 7.4% | 7.1% | 7.7% | 8.6% |