Harvia Oyj
HRVFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $175 | $151 | $172 | $179 |
| % Growth | 16.4% | -12.7% | -3.7% | – |
| Cost of Goods Sold | $63 | $56 | $70 | $70 |
| Gross Profit | $113 | $94 | $102 | $109 |
| % Margin | 64.3% | 62.7% | 59.3% | 60.9% |
| R&D Expenses | $0 | $2 | $2 | $3 |
| G&A Expenses | $7 | $5 | $1 | $1 |
| SG&A Expenses | $26 | $19 | $18 | $17 |
| Sales & Mktg Exp. | $19 | $14 | $17 | $16 |
| Other Operating Expenses | $51 | $42 | $49 | $45 |
| Operating Expenses | $77 | $61 | $67 | $62 |
| Operating Income | $35 | $33 | $35 | $47 |
| % Margin | 20.3% | 21.9% | 20.1% | 26% |
| Other Income/Exp. Net | -$4 | -$4 | $2 | -$1 |
| Pre-Tax Income | $32 | $30 | $37 | $45 |
| Tax Expense | $8 | $6 | $9 | $10 |
| Net Income | $24 | $23 | $27 | $34 |
| % Margin | 13.8% | 15.5% | 15.7% | 18.8% |
| EPS | 1.3 | 1.25 | 1.45 | 1.8 |
| % Growth | 4% | -13.8% | -19.4% | – |
| EPS Diluted | 1.29 | 1.24 | 1.44 | 1.79 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 19 |
| Weighted Avg Shares Out Dil | 19 | 19 | 19 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $4 | $3 | $1 | $1 |
| Depreciation & Amortization | $7 | $5 | $6 | $5 |
| EBITDA | $42 | $39 | $45 | $52 |
| % Margin | 24.1% | 25.8% | 26% | 28.9% |