L3Harris Technologies, Inc.
HRS.DE · XETRA
1/3/2025 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €21,325 | €19,419 | €17,062 | €17,814 |
| % Growth | 9.8% | 13.8% | -4.2% | – |
| Cost of Goods Sold | €16,580 | €14,306 | €12,135 | €12,438 |
| Gross Profit | €4,745 | €5,113 | €4,927 | €5,376 |
| % Margin | 22.3% | 26.3% | 28.9% | 30.2% |
| R&D Expenses | €515 | €480 | €603 | €0 |
| G&A Expenses | €3,568 | €1,471 | €1,226 | €3,280 |
| SG&A Expenses | €3,568 | €1,921 | €1,709 | €3,280 |
| Sales & Mktg Exp. | €0 | €450 | €483 | €0 |
| Other Operating Expenses | -€1,396 | €1,286 | €1,488 | €0 |
| Operating Expenses | €2,687 | €3,687 | €3,800 | €3,280 |
| Operating Income | €2,058 | €1,426 | €1,127 | €2,109 |
| % Margin | 9.7% | 7.3% | 6.6% | 11.8% |
| Other Income/Exp. Net | -€461 | -€205 | €146 | €174 |
| Pre-Tax Income | €1,597 | €1,221 | €1,273 | €2,283 |
| Tax Expense | €85 | €23 | €212 | €440 |
| Net Income | €1,502 | €1,227 | €1,062 | €1,846 |
| % Margin | 7% | 6.3% | 6.2% | 10.4% |
| EPS | 7.91 | 6.47 | 5.56 | 9.17 |
| % Growth | 22.3% | 16.4% | -39.4% | – |
| EPS Diluted | 7.87 | 6.44 | 5.55 | 9.09 |
| Weighted Avg Shares Out | 190 | 190 | 191 | 201 |
| Weighted Avg Shares Out Dil | 191 | 191 | 191 | 203 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €675 | €543 | €279 | €265 |
| Depreciation & Amortization | €1,289 | €1,166 | €938 | €967 |
| EBITDA | €3,561 | €2,932 | €2,499 | €3,518 |
| % Margin | 16.7% | 15.1% | 14.6% | 19.7% |