Hera S.p.A.

HRASF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$13,058$15,464$19,871$10,555
% Growth-15.6%-22.2%88.3%
Cost of Goods Sold$7,684$13,246$18,543$9,072
Gross Profit$5,374$2,218$1,329$1,483
% Margin41.2%14.3%6.7%14%
R&D Expenses$0$0$0$0
G&A Expenses$65$57$0$0
SG&A Expenses$65$644$2,097$2,357
Sales & Mktg Exp.$0$588$0$0
Other Operating Expenses$4,480$740$785$857
Operating Expenses$4,544$1,384$785$857
Operating Income$830$834$534$612
% Margin6.4%5.4%2.7%5.8%
Other Income/Exp. Net-$94-$178-$125-$205
Pre-Tax Income$736$656$409$407
Tax Expense$200$173$104$34
Net Income$495$441$255$334
% Margin3.8%2.9%1.3%3.2%
EPS0.340.30.180.23
% Growth13.3%66.7%-21.7%
EPS Diluted0.340.30.180.23
Weighted Avg Shares Out1,4421,4471,4551,461
Weighted Avg Shares Out Dil1,4421,4471,4551,461
Supplemental Information
Interest Income$105$43$13$28
Interest Expense$158$197$115$112
Depreciation & Amortization$562$519$477$463
EBITDA$1,457$1,335$1,013$1,025
% Margin11.2%8.6%5.1%9.7%