Huadian Power International Corporation Limited
HPIFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $112,994 | $117,176 | $107,059 | $104,422 |
| % Growth | -3.6% | 9.5% | 2.5% | – |
| Cost of Goods Sold | $103,071 | $109,646 | $106,599 | $110,857 |
| Gross Profit | $9,923 | $7,530 | $460 | -$6,435 |
| % Margin | 8.8% | 6.4% | 0.4% | -6.2% |
| R&D Expenses | $0 | $0 | $0 | $3 |
| G&A Expenses | $1,797 | $1,668 | $1,639 | $1,807 |
| SG&A Expenses | $1,797 | $1,668 | $1,639 | $1,807 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$201 | $159 | $196 | $86 |
| Operating Expenses | $1,596 | $1,827 | $1,586 | $1,895 |
| Operating Income | $8,328 | $5,703 | -$1,336 | -$8,549 |
| % Margin | 7.4% | 4.9% | -1.2% | -8.2% |
| Other Income/Exp. Net | $537 | $107 | $186 | $98 |
| Pre-Tax Income | $8,864 | $5,810 | -$1,150 | -$8,426 |
| Tax Expense | $2,029 | $1,002 | -$512 | -$1,672 |
| Net Income | $5,703 | $4,522 | $116 | -$4,965 |
| % Margin | 5% | 3.9% | 0.1% | -4.8% |
| EPS | 0.46 | 0.35 | -0.08 | -0.61 |
| % Growth | 31.4% | 537.5% | 86.9% | – |
| EPS Diluted | 0.46 | 0.45 | -0.08 | -0.61 |
| Weighted Avg Shares Out | 12,397 | 12,920 | 9,807 | 8,140 |
| Weighted Avg Shares Out Dil | 11,639 | 10,042 | 9,807 | 8,140 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49 | $45 | $84 | $137 |
| Interest Expense | $3,232 | $3,634 | $4,071 | $4,250 |
| Depreciation & Amortization | $10,649 | $10,379 | $9,778 | $11,204 |
| EBITDA | $22,745 | $19,822 | $12,699 | $7,002 |
| % Margin | 20.1% | 16.9% | 11.9% | 6.7% |