Honat Bancorp, Inc.
HONT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $39 | $41 | $36 |
| % Growth | 47.3% | -5.5% | 13.7% | – |
| Cost of Goods Sold | $58 | -$9 | $0 | $0 |
| Gross Profit | $41 | $48 | $41 | $36 |
| % Margin | 70.7% | 123.9% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $20 | $18 | $18 | $17 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $20 | $18 | $18 | $17 |
| Operating Income | $16 | $21 | $17 | $18 |
| % Margin | 28.2% | 52.7% | 41.6% | 49.3% |
| Other Income/Exp. Net | -$0 | -$5 | -$1 | -$5 |
| Pre-Tax Income | $16 | $16 | $16 | $13 |
| Tax Expense | $3 | $3 | $3 | $2 |
| Net Income | $13 | $13 | $13 | $11 |
| % Margin | 22.6% | 32.9% | 31.8% | 30% |
| EPS | 9.06 | 8.9 | 9.07 | 7.54 |
| % Growth | 1.8% | -1.9% | 20.3% | – |
| EPS Diluted | 9.06 | 8.9 | 9.07 | 7.54 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | -$17 | $1 | $1 |
| EBITDA | $16 | -$1 | $17 | $14 |
| % Margin | 28.2% | -2.5% | 40.3% | 38.3% |