HarborOne Bancorp, Inc.
HONE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $314 | $283 | $225 | $237 |
| % Growth | 10.7% | 25.7% | -4.9% | – |
| Cost of Goods Sold | $154 | $123 | $29 | $5 |
| Gross Profit | $160 | $161 | $197 | $232 |
| % Margin | 50.9% | 56.7% | 87.3% | 97.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $78 | $77 | $85 | $103 |
| SG&A Expenses | $82 | $81 | $89 | $107 |
| Sales & Mktg Exp. | $3 | $4 | $4 | $4 |
| Other Operating Expenses | $44 | $54 | $47 | $44 |
| Operating Expenses | $125 | $136 | $135 | $151 |
| Operating Income | $34 | $25 | $62 | $80 |
| % Margin | 10.9% | 8.9% | 27.4% | 33.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $34 | $25 | $62 | $80 |
| Tax Expense | $7 | $9 | $16 | $22 |
| Net Income | $27 | $16 | $46 | $59 |
| % Margin | 8.7% | 5.7% | 20.2% | 24.7% |
| EPS | 0.66 | 0.37 | 0.98 | 1.15 |
| % Growth | 78.4% | -62.2% | -14.8% | – |
| EPS Diluted | 0.66 | 0.37 | 0.97 | 1.14 |
| Weighted Avg Shares Out | 41 | 43 | 46 | 51 |
| Weighted Avg Shares Out Dil | 41 | 43 | 47 | 52 |
| Supplemental Information | – | – | – | – |
| Interest Income | $271 | $244 | $172 | $144 |
| Interest Expense | $146 | $117 | $23 | $13 |
| Depreciation & Amortization | $4 | $5 | $5 | $6 |
| EBITDA | $39 | $30 | $67 | $86 |
| % Margin | 12.4% | 10.5% | 29.5% | 36.3% |