MicroCloud Hologram Inc.
HOLO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $290 | $204 | $488 | $359 |
| % Growth | 42.6% | -58.3% | 36% | – |
| Cost of Goods Sold | $225 | $129 | $265 | $109 |
| Gross Profit | $65 | $74 | $223 | $250 |
| % Margin | 22.5% | 36.5% | 45.8% | 69.7% |
| R&D Expenses | $174 | $79 | $331 | $145 |
| G&A Expenses | $23 | $65 | $23 | $20 |
| SG&A Expenses | $27 | $72 | $32 | $25 |
| Sales & Mktg Exp. | $4 | $7 | $9 | $5 |
| Other Operating Expenses | $2 | $0 | -$1 | $1 |
| Operating Expenses | $204 | $151 | $362 | $171 |
| Operating Income | -$138 | -$77 | -$138 | $79 |
| % Margin | -47.6% | -37.8% | -28.4% | 22% |
| Other Income/Exp. Net | $76 | -$9 | $1 | $2 |
| Pre-Tax Income | -$62 | -$86 | -$137 | $80 |
| Tax Expense | $3 | -$4 | -$1 | -$1 |
| Net Income | -$63 | -$81 | -$137 | $81 |
| % Margin | -21.8% | -40% | -28% | 22.7% |
| EPS | -43.47 | -750.97 | -1,362.63 | 123.1 |
| % Growth | 94.2% | 44.9% | -1,206.9% | – |
| EPS Diluted | -43.47 | -750.97 | -1,362.63 | 123.1 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 7 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $3 | $2 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $7 | $8 | $7 |
| EBITDA | -$136 | -$70 | -$134 | $86 |
| % Margin | -46.9% | -34.4% | -27.5% | 23.8% |