Harley-Davidson, Inc.
HOG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,187 | $5,836 | $5,755 | $5,336 |
| % Growth | -11.1% | 1.4% | 7.8% | – |
| Cost of Goods Sold | $3,378 | $3,655 | $3,621 | $3,436 |
| Gross Profit | $1,809 | $2,182 | $2,134 | $1,900 |
| % Margin | 34.9% | 37.4% | 37.1% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,145 | $1,176 | $1,079 | $1,052 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $247 | $227 | $145 | $25 |
| Operating Expenses | $1,392 | $1,403 | $1,224 | $1,077 |
| Operating Income | $417 | $779 | $909 | $823 |
| % Margin | 8% | 13.3% | 15.8% | 15.4% |
| Other Income/Exp. Net | $101 | $88 | $22 | -$4 |
| Pre-Tax Income | $517 | $867 | $931 | $819 |
| Tax Expense | $72 | $172 | $192 | $169 |
| Net Income | $455 | $707 | $741 | $650 |
| % Margin | 8.8% | 12.1% | 12.9% | 12.2% |
| EPS | 3.46 | 4.96 | 5.01 | 4.23 |
| % Growth | -30.2% | -1% | 18.4% | – |
| EPS Diluted | 3.44 | 4.87 | 4.96 | 4.19 |
| Weighted Avg Shares Out | 131 | 142 | 148 | 154 |
| Weighted Avg Shares Out Dil | 132 | 145 | 149 | 155 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $31 | $31 | $31 | $31 |
| Depreciation & Amortization | $161 | $158 | $152 | $165 |
| EBITDA | $709 | $1,056 | $1,114 | $1,015 |
| % Margin | 13.7% | 18.1% | 19.4% | 19% |