Höegh Autoliners ASA
HOEGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,371 | $1,446 | $1,270 | $947 |
| % Growth | -5.2% | 13.8% | 34.2% | – |
| Cost of Goods Sold | $788 | $837 | $958 | $862 |
| Gross Profit | $583 | $609 | $312 | $85 |
| % Margin | 42.5% | 42.1% | 24.6% | 8.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $19 | $6 | $4 |
| SG&A Expenses | $10 | $19 | $6 | $4 |
| Sales & Mktg Exp. | -$13 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $0 | $0 | $0 |
| Operating Expenses | $23 | $20 | $17 | $16 |
| Operating Income | $560 | $590 | $316 | $203 |
| % Margin | 40.9% | 40.8% | 24.9% | 21.4% |
| Other Income/Exp. Net | $24 | $8 | -$10 | -$37 |
| Pre-Tax Income | $584 | $598 | $314 | $129 |
| Tax Expense | -$36 | $8 | $15 | $4 |
| Net Income | $620 | $590 | $299 | $125 |
| % Margin | 45.2% | 40.8% | 23.5% | 13.2% |
| EPS | 3.25 | 3.09 | 1.54 | 0.9 |
| % Growth | 5.2% | 100.6% | 71.1% | – |
| EPS Diluted | 3.22 | 3.07 | 1.53 | 0.89 |
| Weighted Avg Shares Out | 191 | 191 | 191 | 136 |
| Weighted Avg Shares Out Dil | 192 | 192 | 192 | 136 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $13 | $1 | $0 |
| Interest Expense | $27 | $35 | $31 | $32 |
| Depreciation & Amortization | $125 | $146 | $149 | $131 |
| EBITDA | $700 | $777 | $493 | $209 |
| % Margin | 51.1% | 53.7% | 38.8% | 22% |