Hunting PLC
HNTIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,049 | $929 | $726 | $522 |
| % Growth | 12.9% | 28% | 39.1% | – |
| Cost of Goods Sold | $777 | $701 | $554 | $457 |
| Gross Profit | $272 | $228 | $171 | $65 |
| % Margin | 25.9% | 24.5% | 23.6% | 12.4% |
| R&D Expenses | $7 | $5 | $5 | $5 |
| G&A Expenses | $128 | $118 | $125 | $101 |
| SG&A Expenses | $181 | $168 | $158 | $139 |
| Sales & Mktg Exp. | $54 | $49 | $46 | $38 |
| Other Operating Expenses | $105 | -$6 | $6 | $1 |
| Operating Expenses | $293 | $167 | $169 | $145 |
| Operating Income | -$21 | $61 | $2 | -$80 |
| % Margin | -2% | 6.6% | 0.3% | -15.3% |
| Other Income/Exp. Net | -$12 | -$11 | -$4 | -$6 |
| Pre-Tax Income | -$34 | $50 | -$2 | -$86 |
| Tax Expense | -$8 | -$69 | $1 | $4 |
| Net Income | -$28 | $117 | -$5 | -$86 |
| % Margin | -2.7% | 12.6% | -0.6% | -16.4% |
| EPS | -0.18 | 0.74 | -0.029 | -0.53 |
| % Growth | -124.3% | 2,678.4% | 94.6% | – |
| EPS Diluted | -0.18 | 0.7 | -0.029 | -0.53 |
| Weighted Avg Shares Out | 159 | 159 | 160 | 161 |
| Weighted Avg Shares Out Dil | 159 | 167 | 160 | 161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $1 | $0 |
| Interest Expense | $14 | $11 | $4 | $3 |
| Depreciation & Amortization | $38 | $40 | $37 | $45 |
| EBITDA | $11 | $97 | $41 | -$34 |
| % Margin | 1.1% | 10.4% | 5.7% | -6.5% |