Harvey Norman Holdings Limited
HNORY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $4,121 | $3,922 | $3,984 | $4,144 |
| % Growth | 5.1% | -1.6% | -3.9% | – |
| Cost of Goods Sold | $2,021 | $1,931 | $2,045 | $2,027 |
| Gross Profit | $2,100 | $1,991 | $1,939 | $2,116 |
| % Margin | 51% | 50.8% | 48.7% | 51.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $858 | $817 | $798 | $783 |
| SG&A Expenses | $1,306 | $1,275 | $1,252 | $1,236 |
| Sales & Mktg Exp. | $448 | $458 | $454 | $453 |
| Other Operating Expenses | $389 | $355 | $276 | $304 |
| Operating Expenses | $1,695 | $1,630 | $1,625 | $1,539 |
| Operating Income | $405 | $361 | $475 | $733 |
| % Margin | 9.8% | 9.2% | 11.9% | 17.7% |
| Other Income/Exp. Net | $348 | $180 | -$11 | $161 |
| Pre-Tax Income | $753 | $542 | $766 | $1,131 |
| Tax Expense | $228 | $184 | $229 | $323 |
| Net Income | $518 | $352 | $540 | $812 |
| % Margin | 12.6% | 9% | 13.5% | 19.6% |
| EPS | 2.1 | 1.4 | 2.15 | 3.25 |
| % Growth | 50% | -34.9% | -33.8% | – |
| EPS Diluted | 2.1 | 1.4 | 2.15 | 3.25 |
| Weighted Avg Shares Out | 249 | 249 | 249 | 249 |
| Weighted Avg Shares Out Dil | 250 | 250 | 250 | 250 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $19 | $16 | $7 |
| Interest Expense | $118 | $111 | $92 | $52 |
| Depreciation & Amortization | $254 | $243 | $161 | $156 |
| EBITDA | $1,063 | $837 | $1,080 | $1,395 |
| % Margin | 25.8% | 21.3% | 27.1% | 33.7% |