Hoenle AG

HNL.DE · XETRA
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Revenue€99€106€116€115
% Growth-7.2%-8.4%0.8%
Cost of Goods Sold€41€53€53€47
Gross Profit€60€53€69€69
% Margin60.8%50.2%59.7%60.2%
R&D Expenses€7€8€7€7
G&A Expenses€3€3€3€3
SG&A Expenses€7€8€7€9
Sales & Mktg Exp.€4€5€5€6
Other Operating Expenses€54€48€50€20
Operating Expenses€68€63€63€68
Operating Income-€10-€9€6€0
% Margin-10.4%-8.9%5%0.3%
Other Income/Exp. Net-€2-€2-€1-€0
Pre-Tax Income-€12-€11€4-€1
Tax Expense€1€0€2€4
Net Income-€13-€11-€13-€5
% Margin-13.5%-10.3%-11.5%-4.2%
EPS-2.19-1.82-2.2-0.8
% Growth-20.3%17.3%-175%
EPS Diluted-2.19-1.82-2.2-0.8
Weighted Avg Shares Out6666
Weighted Avg Shares Out Dil6666
Supplemental Information
Interest Income€0€0€0€0
Interest Expense€2€2€2€1
Depreciation & Amortization€13€10€14€13
EBITDA€3€1€20€14
% Margin3.1%0.5%17.6%12.2%