Hemisphere Energy Corporation
HMENF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $100 | $68 | $97 | $43 |
| % Growth | 47.6% | -30% | 124.2% | – |
| Cost of Goods Sold | $50 | $25 | $46 | $21 |
| Gross Profit | $50 | $43 | $50 | $23 |
| % Margin | 49.9% | 62.8% | 52.1% | 52.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $5 | $7 | $4 |
| SG&A Expenses | $5 | $5 | $7 | $4 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5 | $5 | $7 | $5 |
| Operating Income | $45 | $37 | $37 | $15 |
| % Margin | 44.6% | 54.7% | 38.6% | 34.9% |
| Other Income/Exp. Net | -$1 | -$5 | -$8 | -$9 |
| Pre-Tax Income | $44 | $32 | $30 | $6 |
| Tax Expense | $10 | $8 | $8 | $2 |
| Net Income | $33 | $24 | $21 | $6 |
| % Margin | 33.1% | 35.7% | 22% | 13.7% |
| EPS | 0.34 | 0.24 | 0.21 | 0.067 |
| % Growth | 41.7% | 14.3% | 214.4% | – |
| EPS Diluted | 0.33 | 0.24 | 0.21 | 0.064 |
| Weighted Avg Shares Out | 98 | 101 | 99 | 89 |
| Weighted Avg Shares Out Dil | 100 | 102 | 101 | 92 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $2 |
| Depreciation & Amortization | $10 | $9 | $8 | $5 |
| EBITDA | $55 | $42 | $38 | $12 |
| % Margin | 54.6% | 62.4% | 39.8% | 28.4% |