Hemisphere Energy Corporation
HME.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13 | CA$7 | CA$0 | -CA$3 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9 | CA$6 | CA$5 | CA$4 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$2 |
| Other Curr. Assets | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Curr. Assets | CA$23 | CA$14 | CA$6 | CA$5 |
| Property Plant & Equip (Net) | CA$89 | CA$76 | CA$72 | CA$62 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$89 | CA$76 | CA$72 | CA$62 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$111 | CA$91 | CA$78 | CA$67 |
| Liabilities | – | – | – | – |
| Payables | CA$8 | CA$3 | CA$6 | CA$7 |
| Short-Term Debt | CA$2 | CA$1 | CA$1 | CA$0 |
| Tax Payable | CA$0 | CA$7 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$6 | -CA$7 |
| Other Curr. Liab. | -CA$1 | CA$0 | CA$1 | CA$7 |
| Total Curr. Liab. | CA$9 | CA$11 | CA$8 | CA$15 |
| LT Debt | CA$3 | CA$3 | CA$3 | CA$18 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$19 | CA$9 | CA$8 | CA$0 |
| Other NC Liab. | CA$6 | CA$6 | CA$6 | CA$9 |
| Total NC Liab. | CA$28 | CA$18 | CA$17 | CA$27 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4 | CA$3 | CA$4 | CA$3 |
| Total Liabilities | CA$37 | CA$30 | CA$25 | CA$41 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60 | CA$63 | CA$67 | CA$56 |
| Retained Earnings | CA$9 | -CA$8 | -CA$19 | -CA$33 |
| AOCI | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Other Equity | CA$5 | CA$6 | CA$5 | CA$3 |
| Total Equity | CA$74 | CA$61 | CA$53 | CA$26 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$111 | CA$91 | CA$78 | CA$67 |
| Net Debt | -CA$8 | -CA$4 | CA$4 | CA$21 |