H. Lundbeck A/S
HLUN-B.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 40,966,218 | DKK 32,505,619 | DKK 25,864,185 | DKK 25,825,930 |
| - Cash | DKK 4,664,000 | DKK 5,010,000 | DKK 3,421,000 | DKK 2,279,000 |
| + Debt | DKK 16,955,000 | DKK 4,387,000 | DKK 5,579,000 | DKK 5,322,000 |
| Enterprise Value | DKK 53,257,218 | DKK 31,882,619 | DKK 28,022,185 | DKK 28,868,930 |
| Revenue | DKK 22,004,000 | DKK 19,912,000 | DKK 18,246,000 | DKK 16,299,000 |
| % Growth | 10.5% | 9.1% | 11.9% | – |
| Gross Profit | DKK 17,774,000 | DKK 15,427,000 | DKK 14,295,000 | DKK 12,651,000 |
| % Margin | 80.8% | 77.5% | 78.3% | 77.6% |
| EBITDA | DKK 5,708,000 | DKK 5,059,000 | DKK 4,388,000 | DKK 3,444,000 |
| % Margin | 25.9% | 25.4% | 24% | 21.1% |
| Net Income | DKK 3,143,000 | DKK 2,290,000 | DKK 1,916,000 | DKK 1,318,000 |
| % Margin | 14.3% | 11.5% | 10.5% | 8.1% |
| EPS Diluted | 3.17 | 2.31 | 1.93 | 1.66 |
| % Growth | 37.2% | 19.7% | 16.3% | – |
| Operating Cash Flow | DKK 3,326,000 | DKK 4,080,000 | DKK 3,519,000 | DKK 2,272,000 |
| Capital Expenditures | -DKK 565,000 | -DKK 501,000 | -DKK 820,000 | -DKK 612,000 |
| Free Cash Flow | DKK 2,761,000 | DKK 3,579,000 | DKK 2,699,000 | DKK 1,660,000 |