H. Lundbeck A/S
HLUN-B.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 40,966 | DKK 32,506 | DKK 25,864 | DKK 25,826 |
| - Cash | DKK 4,664 | DKK 5,010 | DKK 3,421 | DKK 2,279 |
| + Debt | DKK 16,955 | DKK 4,387 | DKK 5,579 | DKK 5,322 |
| Enterprise Value | DKK 53,257 | DKK 31,883 | DKK 28,022 | DKK 28,869 |
| Revenue | DKK 22,004 | DKK 19,912 | DKK 18,246 | DKK 16,299 |
| % Growth | 10.5% | 9.1% | 11.9% | – |
| Gross Profit | DKK 17,774 | DKK 15,427 | DKK 14,295 | DKK 12,651 |
| % Margin | 80.8% | 77.5% | 78.3% | 77.6% |
| EBITDA | DKK 5,708 | DKK 5,059 | DKK 4,388 | DKK 3,444 |
| % Margin | 25.9% | 25.4% | 24% | 21.1% |
| Net Income | DKK 3,143 | DKK 2,290 | DKK 1,916 | DKK 1,318 |
| % Margin | 14.3% | 11.5% | 10.5% | 8.1% |
| EPS Diluted | 3.17 | 2.31 | 1.93 | 1.66 |
| % Growth | 37.2% | 19.7% | 16.3% | – |
| Operating Cash Flow | DKK 3,326 | DKK 4,080 | DKK 3,519 | DKK 2,272 |
| Capital Expenditures | -DKK 565 | -DKK 501 | -DKK 820 | -DKK 612 |
| Free Cash Flow | DKK 2,761 | DKK 3,579 | DKK 2,699 | DKK 1,660 |