H. Lundbeck A/S
HLUN-B.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 22 | DKK 20 | DKK 18 | DKK 16 |
| % Growth | 10.5% | 9.1% | 11.9% | – |
| Cost of Goods Sold | DKK 4 | DKK 4 | DKK 4 | DKK 4 |
| Gross Profit | DKK 18 | DKK 15 | DKK 14 | DKK 13 |
| % Margin | 80.8% | 77.5% | 78.3% | 77.6% |
| R&D Expenses | DKK 5 | DKK 3 | DKK 4 | DKK 4 |
| G&A Expenses | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| SG&A Expenses | DKK 10 | DKK 9 | DKK 8 | DKK 7 |
| Sales & Mktg Exp. | DKK 8 | DKK 7 | DKK 7 | DKK 6 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 15 | DKK 12 | DKK 11 | DKK 11 |
| Operating Income | DKK 3 | DKK 3 | DKK 3 | DKK 2 |
| % Margin | 14.9% | 16% | 15.6% | 12.3% |
| Other Income/Exp. Net | DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | DKK 4 | DKK 3 | DKK 2 | DKK 2 |
| Tax Expense | DKK 1 | DKK 1 | DKK 1 | DKK 0 |
| Net Income | DKK 3 | DKK 2 | DKK 2 | DKK 1 |
| % Margin | 14.3% | 11.5% | 10.5% | 8.1% |
| EPS | 3.17 | 2.31 | 1.93 | 1.66 |
| % Growth | 37.2% | 19.7% | 16.3% | – |
| EPS Diluted | 3.17 | 2.31 | 1.93 | 1.66 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 2 | DKK 2 | DKK 2 | DKK 2 |
| EBITDA | DKK 6 | DKK 5 | DKK 4 | DKK 3 |
| % Margin | 25.9% | 25.4% | 24% | 21.1% |