H. Lundbeck A/S
HLUBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,004 | $19,912 | $18,246 | $16,299 |
| % Growth | 10.5% | 9.1% | 11.9% | – |
| Cost of Goods Sold | $4,230 | $4,485 | $3,951 | $3,648 |
| Gross Profit | $17,774 | $15,427 | $14,295 | $12,651 |
| % Margin | 80.8% | 77.5% | 78.3% | 77.6% |
| R&D Expenses | $4,501 | $3,457 | $3,754 | $3,823 |
| G&A Expenses | $1,437 | $1,293 | $1,079 | $933 |
| SG&A Expenses | $9,583 | $8,775 | $7,689 | $6,818 |
| Sales & Mktg Exp. | $8,146 | $7,482 | $6,610 | $5,885 |
| Other Operating Expenses | $420 | $0 | $0 | $0 |
| Operating Expenses | $14,504 | $12,232 | $11,443 | $10,641 |
| Operating Income | $3,270 | $3,195 | $2,852 | $2,010 |
| % Margin | 14.9% | 16% | 15.6% | 12.3% |
| Other Income/Exp. Net | $449 | -$202 | -$378 | -$429 |
| Pre-Tax Income | $3,719 | $2,993 | $2,474 | $1,581 |
| Tax Expense | $576 | $703 | $558 | $263 |
| Net Income | $3,143 | $2,290 | $1,916 | $1,318 |
| % Margin | 14.3% | 11.5% | 10.5% | 8.1% |
| EPS | 3.17 | 2.31 | 1.93 | 1.33 |
| % Growth | 37.2% | 19.7% | 45.1% | – |
| EPS Diluted | 3.17 | 2.31 | 1.93 | 1.33 |
| Weighted Avg Shares Out | 991 | 992 | 993 | 993 |
| Weighted Avg Shares Out Dil | 991 | 992 | 993 | 993 |
| Supplemental Information | – | – | – | – |
| Interest Income | $218 | $43 | $22 | $7 |
| Interest Expense | $113 | $54 | $103 | $153 |
| Depreciation & Amortization | $1,876 | $2,012 | $1,811 | $1,710 |
| EBITDA | $5,708 | $5,059 | $4,663 | $3,444 |
| % Margin | 25.9% | 25.4% | 25.6% | 21.1% |