Hilton Worldwide Holdings Inc.
HLT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $61,172 | $47,708 | $34,749 | $43,521 |
| - Cash | $1,301 | $800 | $1,209 | $1,427 |
| + Debt | $12,003 | $10,120 | $9,691 | $9,776 |
| Enterprise Value | $71,874 | $57,028 | $43,231 | $51,870 |
| Revenue | $11,174 | $10,235 | $8,773 | $5,788 |
| % Growth | 9.2% | 16.7% | 51.6% | – |
| Gross Profit | $3,063 | $2,930 | $2,698 | $1,655 |
| % Margin | 27.4% | 28.6% | 30.8% | 28.6% |
| EBITDA | $2,498 | $2,303 | $2,311 | $1,145 |
| % Margin | 22.4% | 22.5% | 26.3% | 19.8% |
| Net Income | $1,535 | $1,141 | $1,255 | $410 |
| % Margin | 13.7% | 11.1% | 14.3% | 7.1% |
| EPS Diluted | 6.14 | 4.32 | 4.53 | 1.46 |
| % Growth | 42.1% | -4.6% | 210.3% | – |
| Operating Cash Flow | $2,013 | $1,946 | $1,681 | $109 |
| Capital Expenditures | -$198 | -$247 | -$102 | -$79 |
| Free Cash Flow | $1,815 | $1,699 | $1,579 | $30 |