Hang Lung Properties Limited
HLPPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,242 | $10,352 | $10,347 | $10,321 |
| % Growth | 8.6% | 0% | 0.3% | – |
| Cost of Goods Sold | $4,787 | $2,927 | $3,094 | $2,950 |
| Gross Profit | $6,455 | $10,352 | $7,253 | $7,371 |
| % Margin | 57.4% | 100% | 70.1% | 71.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $650 | $651 | $650 | $592 |
| SG&A Expenses | $650 | $651 | $650 | $592 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,805 | $2,948 | -$11 | -$29 |
| Operating Expenses | $6,455 | $3,599 | $639 | $563 |
| Operating Income | $4,903 | $6,753 | $6,289 | $7,314 |
| % Margin | 43.6% | 65.2% | 60.8% | 70.9% |
| Other Income/Exp. Net | $4,045 | -$585 | -$425 | -$406 |
| Pre-Tax Income | $4,045 | $6,168 | $5,850 | $6,888 |
| Tax Expense | $1,388 | $1,572 | $1,453 | $2,083 |
| Net Income | $2,153 | $3,970 | $3,836 | $3,868 |
| % Margin | 19.2% | 38.4% | 37.1% | 37.5% |
| EPS | 2.35 | 4.4 | 4.25 | 4.3 |
| % Growth | -46.6% | 3.5% | -1.2% | – |
| EPS Diluted | 2.4 | 4.4 | 4.25 | 4.3 |
| Weighted Avg Shares Out | 923 | 900 | 900 | 900 |
| Weighted Avg Shares Out Dil | 904 | 900 | 900 | 900 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42 | $73 | $63 | $73 |
| Interest Expense | $833 | $609 | $439 | $426 |
| Depreciation & Amortization | $117 | $88 | $78 | $61 |
| EBITDA | $4,995 | $6,865 | $6,367 | $7,375 |
| % Margin | 44.4% | 66.3% | 61.5% | 71.5% |