Harmonic Inc.
HLIT · NASDAQ
9/26/2025 | 6/27/2025 | 3/28/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $142 | $138 | $133 | $222 |
| % Growth | 3.2% | 3.7% | -40.1% | – |
| Cost of Goods Sold | $65 | $64 | $55 | $98 |
| Gross Profit | $77 | $74 | $79 | $125 |
| % Margin | 54.2% | 53.5% | 59% | 56.1% |
| R&D Expenses | $30 | $29 | $31 | $31 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $39 | $38 | $37 | $39 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $2 | $0 | $2 |
| Operating Expenses | $67 | $70 | $68 | $72 |
| Operating Income | $10 | $4 | $10 | $53 |
| % Margin | 6.9% | 2.8% | 7.6% | 23.8% |
| Other Income/Exp. Net | -$1 | -$1 | -$2 | $3 |
| Pre-Tax Income | $9 | $3 | $8 | $56 |
| Tax Expense | $6 | $0 | $3 | $18 |
| Net Income | $3 | $3 | $6 | $38 |
| % Margin | 1.9% | 2.1% | 4.5% | 17.2% |
| EPS | 0.024 | 0.03 | 0.05 | 0.33 |
| % Growth | -20.7% | -40% | -84.8% | – |
| EPS Diluted | 0.02 | 0.03 | 0.05 | 0.32 |
| Weighted Avg Shares Out | 135 | 113 | 116 | 117 |
| Weighted Avg Shares Out Dil | 113 | 113 | 117 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $2 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $13 | $7 | $13 | $62 |
| % Margin | 9% | 5% | 9.5% | 27.7% |