Harmonic Inc.
HLIT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,523 | $1,456 | $1,377 | $1,193 |
| - Cash | $101 | $84 | $90 | $133 |
| + Debt | $148 | $156 | $161 | $190 |
| Enterprise Value | $1,570 | $1,528 | $1,448 | $1,250 |
| Revenue | $679 | $608 | $625 | $507 |
| % Growth | 11.6% | -2.7% | 23.2% | – |
| Gross Profit | $366 | $313 | $316 | $260 |
| % Margin | 53.9% | 51.4% | 50.5% | 51.2% |
| EBITDA | $77 | $34 | $62 | $33 |
| % Margin | 11.4% | 5.6% | 9.9% | 6.4% |
| Net Income | $39 | $84 | $28 | $13 |
| % Margin | 5.8% | 13.8% | 4.5% | 2.6% |
| EPS Diluted | 0.33 | 0.72 | 0.25 | 0.12 |
| % Growth | -54.2% | 188% | 108.3% | – |
| Operating Cash Flow | $62 | $7 | $5 | $41 |
| Capital Expenditures | -$9 | -$8 | -$9 | -$13 |
| Free Cash Flow | $53 | -$1 | -$4 | $28 |