Houlihan Lokey, Inc.
HLI · NYSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,389 | $1,914 | $1,809 | $2,270 |
| % Growth | 24.8% | 5.8% | -20.3% | – |
| Cost of Goods Sold | $1,469 | $1,177 | $1,113 | $1,409 |
| Gross Profit | $920 | $737 | $697 | $861 |
| % Margin | 38.5% | 38.5% | 38.5% | 37.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $188 | $185 | $143 | $128 |
| SG&A Expenses | $188 | $185 | $143 | $128 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $230 | $189 | $212 | $121 |
| Operating Expenses | $418 | $374 | $355 | $248 |
| Operating Income | $502 | $363 | $342 | $613 |
| % Margin | 21% | 19% | 18.9% | 27% |
| Other Income/Exp. Net | $30 | $28 | -$18 | -$9 |
| Pre-Tax Income | $531 | $391 | $324 | $604 |
| Tax Expense | $132 | $110 | $70 | $166 |
| Net Income | $400 | $280 | $254 | $438 |
| % Margin | 16.7% | 14.6% | 14% | 19.3% |
| EPS | 6.08 | 4.36 | 4.01 | 6.74 |
| % Growth | 39.4% | 8.7% | -40.5% | – |
| EPS Diluted | 5.82 | 4.11 | 3.76 | 6.41 |
| Weighted Avg Shares Out | 66 | 64 | 63 | 65 |
| Weighted Avg Shares Out Dil | 69 | 68 | 68 | 68 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $41 | $29 | $58 | $49 |
| EBITDA | $598 | $428 | $435 | $661 |
| % Margin | 25% | 22.3% | 24% | 29.1% |