Hapag-Lloyd AG
HLAG.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €26,967,720 | €23,733,000 | €31,222,080 | €48,696,600 |
| - Cash | €5,456,600 | €5,724,600 | €15,236,100 | €7,701,000 |
| + Debt | €6,608,300 | €5,030,600 | €5,436,800 | €5,497,200 |
| Enterprise Value | €28,119,420 | €23,039,000 | €21,422,780 | €46,492,800 |
| Revenue | €19,111,800 | €17,929,500 | €34,542,700 | €22,273,500 |
| % Growth | 6.6% | -48.1% | 55.1% | – |
| Gross Profit | €3,247,700 | €4,962,500 | €18,086,300 | €9,815,500 |
| % Margin | 17% | 27.7% | 52.4% | 44.1% |
| EBITDA | €5,010,200 | €5,197,000 | €19,288,800 | €10,829,800 |
| % Margin | 26.2% | 29% | 55.8% | 48.6% |
| Net Income | €2,385,500 | €2,935,400 | €17,030,100 | €9,074,700 |
| % Margin | 12.5% | 16.4% | 49.3% | 40.7% |
| EPS Diluted | 13.57 | 16.7 | 96.87 | 51.62 |
| % Growth | -18.7% | -82.8% | 87.7% | – |
| Operating Cash Flow | €4,364,900 | €4,966,000 | €19,503,300 | €10,410,000 |
| Capital Expenditures | -€2,166,400 | -€1,704,600 | -€1,440,600 | -€1,252,700 |
| Free Cash Flow | €2,198,500 | €3,261,400 | €18,062,700 | €9,157,300 |