HKBN Ltd.
HKBNF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $11,129 | $10,651 | $11,692 | $11,626 |
| % Growth | 4.5% | -8.9% | 0.6% | – |
| Cost of Goods Sold | $7,086 | $8,142 | $9,084 | $8,789 |
| Gross Profit | $4,043 | $2,509 | $2,609 | $2,837 |
| % Margin | 36.3% | 23.6% | 22.3% | 24.4% |
| R&D Expenses | $0 | $28 | $32 | $32 |
| G&A Expenses | $79 | $70 | $70 | $74 |
| SG&A Expenses | $116 | $97 | $131 | $447 |
| Sales & Mktg Exp. | $37 | $27 | $62 | $372 |
| Other Operating Expenses | $2,975 | $1,482 | $1,687 | $1,382 |
| Operating Expenses | $3,091 | $1,608 | $1,850 | $1,860 |
| Operating Income | $952 | $901 | $3,953 | $3,945 |
| % Margin | 8.6% | 8.5% | 33.8% | 33.9% |
| Other Income/Exp. Net | -$736 | -$872 | -$5,184 | -$3,233 |
| Pre-Tax Income | $216 | $29 | -$1,231 | $712 |
| Tax Expense | $9 | $19 | $36 | $159 |
| Net Income | $207 | $10 | -$1,267 | $553 |
| % Margin | 1.9% | 0.1% | -10.8% | 4.8% |
| EPS | 0.15 | 0.008 | -0.97 | 0.42 |
| % Growth | 1,823.1% | 100.8% | -331% | – |
| EPS Diluted | 0.14 | 0.007 | -0.97 | 0.37 |
| Weighted Avg Shares Out | 1,381 | 1,311 | 1,311 | 1,311 |
| Weighted Avg Shares Out Dil | 1,478 | 1,478 | 1,311 | 1,478 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $10 | $9 | $3 |
| Interest Expense | $669 | $895 | $770 | $369 |
| Depreciation & Amortization | $1,195 | $1,249 | $1,603 | $1,703 |
| EBITDA | $2,079 | $2,137 | $1,211 | $2,834 |
| % Margin | 18.7% | 20.1% | 10.4% | 24.4% |