Hogy Medical Co.,Ltd.
HGYMF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $39,138 | $39,100 | $38,981 | $302 |
| % Growth | 0.1% | 0.3% | 12,802% | – |
| Cost of Goods Sold | $26,517 | $26,037 | $180 | $182 |
| Gross Profit | $12,621 | $13,063 | $113 | $120 |
| % Margin | 32.2% | 33.4% | 0.3% | 39.7% |
| R&D Expenses | $0 | $297 | $3 | $4 |
| G&A Expenses | $7,351 | $7,233 | -$1,059 | -$998 |
| SG&A Expenses | $8,993 | $8,322 | $61 | $66 |
| Sales & Mktg Exp. | $1,120 | $1,089 | $1,120 | $1,064 |
| Other Operating Expenses | -$182 | $275 | $0 | $0 |
| Operating Expenses | $8,811 | $8,894 | $63 | $70 |
| Operating Income | $3,810 | $4,169 | $6,634 | $6,135 |
| % Margin | 9.7% | 10.7% | 17% | 2,030.6% |
| Other Income/Exp. Net | -$876 | -$94 | -$445 | $151 |
| Pre-Tax Income | $2,934 | $4,075 | $6,189 | $6,286 |
| Tax Expense | $1,413 | $1,282 | $1,904 | $1,951 |
| Net Income | $1,520 | $2,804 | $4,316 | $4,370 |
| % Margin | 3.9% | 7.2% | 11.1% | 1,446.4% |
| EPS | 67.98 | 115.54 | 177.95 | 153 |
| % Growth | -41.2% | -35.1% | 16.3% | – |
| EPS Diluted | 67.98 | 115.54 | 177.95 | 153 |
| Weighted Avg Shares Out | 22 | 24 | 24 | 29 |
| Weighted Avg Shares Out Dil | 22 | 24 | 24 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $214 | $249 | $106 | $39 |
| Interest Expense | $70 | $23 | $29 | $6 |
| Depreciation & Amortization | $5,741 | $6,607 | $3,617 | $4,115 |
| EBITDA | $8,745 | $10,705 | $10,252 | $10,251 |
| % Margin | 22.3% | 27.4% | 26.3% | 3,392.9% |