Power Assets Holdings Limited
HGKGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,774 | $1,292 | $1,265 | $1,276 |
| % Growth | 424.3% | 2.1% | -0.9% | – |
| Cost of Goods Sold | $424 | $0 | $0 | -$353 |
| Gross Profit | $6,350 | $1,292 | $1,265 | $1,629 |
| % Margin | 93.7% | 100% | 100% | 127.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $156 | $140 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $36 | $161 | -$55 | $4,420 |
| Operating Expenses | $36 | $161 | $101 | $4,560 |
| Operating Income | $6,314 | $1,131 | $1,164 | $1,486 |
| % Margin | 93.2% | 87.5% | 92% | 116.5% |
| Other Income/Exp. Net | $38 | $5,121 | $4,674 | $4,771 |
| Pre-Tax Income | $6,352 | $6,252 | $5,838 | $6,272 |
| Tax Expense | $233 | $249 | $189 | $132 |
| Net Income | $6,119 | $6,003 | $5,649 | $6,140 |
| % Margin | 90.3% | 464.6% | 446.6% | 481.2% |
| EPS | 2.87 | 2.82 | 2.65 | 2.88 |
| % Growth | 1.8% | 6.4% | -8% | – |
| EPS Diluted | 2.87 | 2.82 | 2.65 | 2.88 |
| Weighted Avg Shares Out | 2,131 | 2,131 | 2,134 | 2,134 |
| Weighted Avg Shares Out Dil | 2,131 | 2,131 | 2,134 | 2,134 |
| Supplemental Information | – | – | – | – |
| Interest Income | $123 | $0 | $0 | $12 |
| Interest Expense | $169 | $143 | $104 | $125 |
| Depreciation & Amortization | $3 | $4 | $1 | $3 |
| EBITDA | $6,524 | $6,399 | $5,943 | $1,489 |
| % Margin | 96.3% | 495.3% | 469.8% | 116.7% |