Hafnia Limited
HFIAF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,833 | $811 | $874 | $828 |
| % Growth | 125.9% | -7.2% | 5.6% | – |
| Cost of Goods Sold | $992 | $775 | $635 | $647 |
| Gross Profit | $840 | $36 | $239 | $181 |
| % Margin | 45.9% | 4.4% | 27.4% | 21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $9 | $6 |
| SG&A Expenses | $0 | $0 | $9 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $43 | $36 | $33 | $35 |
| Operating Income | $823 | -$5 | $194 | $146 |
| % Margin | 44.9% | -0.6% | 22.1% | 17.6% |
| Other Income/Exp. Net | -$65 | -$46 | -$42 | -$73 |
| Pre-Tax Income | $758 | -$51 | $151 | $73 |
| Tax Expense | $7 | $4 | $3 | $1 |
| Net Income | $752 | -$55 | $149 | $72 |
| % Margin | 41% | -6.8% | 17% | 8.7% |
| EPS | 1.6 | -0.15 | 0.41 | 0.21 |
| % Growth | 1,166.7% | -136.6% | 95.2% | – |
| EPS Diluted | 1.56 | -0.15 | 0.41 | 0.21 |
| Weighted Avg Shares Out | 470 | 363 | 364 | 347 |
| Weighted Avg Shares Out Dil | 481 | 363 | 364 | 350 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $2 | $2 | $4 |
| Interest Expense | $94 | $39 | $47 | $67 |
| Depreciation & Amortization | $209 | $152 | $156 | $132 |
| EBITDA | $1,061 | $140 | $355 | $272 |
| % Margin | 57.9% | 17.2% | 40.6% | 32.9% |