Hess Midstream LP
HESM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,492 | $1,346 | $1,273 | $1,204 |
| % Growth | 10.8% | 5.7% | 5.8% | – |
| Cost of Goods Sold | $203 | $193 | $181 | $166 |
| Gross Profit | $1,289 | $1,154 | $1,092 | $1,038 |
| % Margin | 86.4% | 85.7% | 85.8% | 86.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $26 | $26 | $23 | $23 |
| SG&A Expenses | $26 | $26 | $23 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $344 | $311 | $278 | $288 |
| Operating Expenses | $370 | $337 | $301 | $311 |
| Operating Income | $919 | $817 | $791 | $727 |
| % Margin | 61.6% | 60.7% | 62.1% | 60.4% |
| Other Income/Exp. Net | -$188 | -$171 | -$144 | -$95 |
| Pre-Tax Income | $731 | $646 | $647 | $632 |
| Tax Expense | $72 | $38 | $27 | $15 |
| Net Income | $223 | $119 | $84 | $46 |
| % Margin | 15% | 8.8% | 6.6% | 3.9% |
| EPS | 2.51 | 2.11 | 2.03 | 1.81 |
| % Growth | 19% | 3.9% | 12.2% | – |
| EPS Diluted | 2.49 | 2.08 | 2.01 | 1.76 |
| Weighted Avg Shares Out | 89 | 56 | 41 | 26 |
| Weighted Avg Shares Out Dil | 89 | 56 | 41 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $202 | $179 | $149 | $105 |
| Depreciation & Amortization | $203 | $193 | $181 | $166 |
| EBITDA | $1,136 | $1,017 | $978 | $903 |
| % Margin | 76.2% | 75.6% | 76.8% | 75% |