Heineken Holding N.V.
HEIO.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €29,821 | €30,362 | €28,719 | €21,941 |
| % Growth | -1.8% | 5.7% | 30.9% | – |
| Cost of Goods Sold | €19,313 | €19,659 | €18,618 | €13,535 |
| Gross Profit | €10,508 | €10,703 | €10,101 | €8,406 |
| % Margin | 35.2% | 35.3% | 35.2% | 38.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €4,392 | €7,098 | €5,112 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €6,991 | €3,082 | €5,965 | €5,444 |
| Operating Expenses | €6,991 | €7,474 | €5,965 | €5,444 |
| Operating Income | €3,517 | €3,229 | €4,283 | €4,483 |
| % Margin | 11.8% | 10.6% | 14.9% | 20.4% |
| Other Income/Exp. Net | -€1,510 | -€707 | -€113 | -€149 |
| Pre-Tax Income | €2,007 | €2,522 | €4,170 | €4,334 |
| Tax Expense | €846 | €121 | €1,131 | €799 |
| Net Income | €498 | €1,174 | €3,039 | €3,535 |
| % Margin | 1.7% | 3.9% | 10.6% | 16.1% |
| EPS | 1.76 | 4.13 | 10.58 | 12.29 |
| % Growth | -57.4% | -61% | -13.9% | – |
| EPS Diluted | 1.76 | 4.13 | 10.58 | 12.29 |
| Weighted Avg Shares Out | 283 | 284 | 287 | 288 |
| Weighted Avg Shares Out Dil | 283 | 284 | 287 | 288 |
| Supplemental Information | – | – | – | – |
| Interest Income | €110 | €90 | €74 | €49 |
| Interest Expense | €680 | €640 | €458 | €462 |
| Depreciation & Amortization | €2,605 | €2,876 | €2,013 | €1,840 |
| EBITDA | €5,292 | €5,820 | €6,670 | €6,376 |
| % Margin | 17.7% | 19.2% | 23.2% | 29.1% |