Hawaiian Electric Industries, Inc.
HE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,220 | $3,288 | $3,421 | $2,850 |
| % Growth | -2.1% | -3.9% | 20% | – |
| Cost of Goods Sold | $4,927 | $2,660 | $2,792 | $2,173 |
| Gross Profit | -$1,707 | $627 | $629 | $677 |
| % Margin | -53% | 19.1% | 18.4% | 23.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $15 |
| SG&A Expenses | $0 | $4 | $0 | $19 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $4 |
| Other Operating Expenses | $0 | $348 | $349 | $272 |
| Operating Expenses | $0 | $352 | $349 | $291 |
| Operating Income | -$1,707 | $275 | $280 | $386 |
| % Margin | -53% | 8.4% | 8.2% | 13.5% |
| Other Income/Exp. Net | -$85 | -$95 | -$79 | -$77 |
| Pre-Tax Income | -$1,792 | $180 | $200 | $309 |
| Tax Expense | -$471 | $35 | $39 | $63 |
| Net Income | -$1,424 | $199 | $241 | $246 |
| % Margin | -44.2% | 6.1% | 7% | 8.6% |
| EPS | -11.23 | 1.82 | 2.2 | 2.25 |
| % Growth | -717% | -17.3% | -2.2% | – |
| EPS Diluted | -11.23 | 1.81 | 2.2 | 2.25 |
| Weighted Avg Shares Out | 127 | 110 | 109 | 109 |
| Weighted Avg Shares Out Dil | 127 | 110 | 110 | 110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $9 | $0 | $0 |
| Interest Expense | $122 | $120 | $100 | $91 |
| Depreciation & Amortization | $283 | $282 | $270 | $279 |
| EBITDA | -$1,387 | $561 | $554 | $671 |
| % Margin | -43.1% | 17.1% | 16.2% | 23.5% |