Hiscox Ltd
HCXLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,098 | $3,700 | $2,975 | $3,084 |
| % Growth | 37.8% | 24.4% | -3.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $1,018 |
| Gross Profit | $3,676 | $3,700 | $2,975 | $2,265 |
| % Margin | 72.1% | 100% | 100% | 73.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $135 |
| SG&A Expenses | $101 | $85 | $66 | $141 |
| Sales & Mktg Exp. | $101 | $85 | $66 | $6 |
| Other Operating Expenses | $0 | $0 | $0 | $1,934 |
| Operating Expenses | $101 | $85 | $66 | $2,074 |
| Operating Income | $749 | $3,615 | $2,909 | $242 |
| % Margin | 14.7% | 97.7% | 97.8% | 7.8% |
| Other Income/Exp. Net | -$64 | -$2,989 | -$2,634 | -$51 |
| Pre-Tax Income | $685 | $626 | $276 | $191 |
| Tax Expense | $58 | -$86 | $22 | $1 |
| Net Income | $627 | $712 | $254 | $190 |
| % Margin | 12.3% | 19.2% | 8.5% | 6.1% |
| EPS | 3.66 | 4.12 | 1.48 | 1.1 |
| % Growth | -11.2% | 178.4% | 34.5% | – |
| EPS Diluted | 3.56 | 4.02 | 1.46 | 1.1 |
| Weighted Avg Shares Out | 171 | 173 | 175 | 171 |
| Weighted Avg Shares Out Dil | 176 | 177 | 175 | 173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $96 | $0 | $88 |
| Interest Expense | $53 | $50 | $40 | $51 |
| Depreciation & Amortization | $61 | $77 | $0 | $58 |
| EBITDA | $799 | $753 | $0 | $299 |
| % Margin | 15.7% | 20.3% | 0% | 9.7% |