HCW Biologics Inc.
HCWB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$30 | -$25 | -$15 | -$13 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $1 | $1 | $0 |
| Change in WC | $14 | -$5 | $2 | $1 |
| Other Non-Cash | -$0 | $5 | $0 | -$0 |
| Operating Cash Flow | -$14 | -$23 | -$10 | -$11 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$6 | -$10 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | -$35 |
| Inv. Sales/Matur. | $0 | $10 | $25 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$0 | $4 | $15 | -$35 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $7 | -$0 | $6 | $0 |
| Stock Issued | $6 | $0 | $0 | $56 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $2 | $0 | -$0 | -$7 |
| Financing Cash Flow | $16 | -$0 | $6 | $49 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $1 | -$19 | $11 | $3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $4 | $22 | $12 | $8 |
| End Cash | $5 | $4 | $22 | $12 |
| Free Cash Flow | -$14 | -$29 | -$21 | -$11 |