Horizon Copper Corp
HCU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$13 | CA$4 | -CA$0 | CA$3 |
| % Growth | 215.3% | 1,242% | -112% | – |
| Cost of Goods Sold | CA$8 | CA$5 | CA$0 | CA$0 |
| Gross Profit | CA$5 | -CA$0 | -CA$0 | CA$3 |
| % Margin | 39.8% | -11.9% | 111.8% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2 | CA$1 | CA$1 | CA$0 |
| SG&A Expenses | CA$2 | CA$1 | CA$1 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$2 | CA$2 | CA$1 | CA$0 |
| Operating Income | CA$3 | -CA$2 | -CA$3 | CA$3 |
| % Margin | 26.8% | -54.5% | 716.1% | 91.2% |
| Other Income/Exp. Net | -CA$61 | -CA$21 | -CA$15 | CA$0 |
| Pre-Tax Income | -CA$57 | -CA$24 | -CA$16 | CA$3 |
| Tax Expense | CA$0 | CA$0 | CA$1 | CA$0 |
| Net Income | -CA$57 | -CA$24 | -CA$16 | CA$3 |
| % Margin | -447.4% | -584.2% | 4,456.9% | 95% |
| EPS | -0.66 | -0.29 | -0.46 | 0.26 |
| % Growth | -127.6% | 37% | -276.9% | – |
| EPS Diluted | -0.66 | -0.29 | -0.46 | 0.24 |
| Weighted Avg Shares Out | 86 | 81 | 34 | 14 |
| Weighted Avg Shares Out Dil | 86 | 81 | 34 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2 | CA$2 | CA$0 | CA$0 |
| Interest Expense | CA$12 | CA$0 | CA$3 | CA$0 |
| Depreciation & Amortization | CA$8 | CA$5 | CA$0 | CA$0 |
| EBITDA | -CA$38 | -CA$10 | -CA$3 | CA$3 |
| % Margin | -296.1% | -257.1% | 716.1% | 95% |