Halo Collective Inc.
HCANF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$85 | -$97 | -$41 | -$28 |
| Dep. & Amort. | $3 | $4 | $2 | $2 |
| Deferred Tax | -$0 | $61 | $0 | -$0 |
| Stock-Based Comp. | $12 | $11 | $10 | $9 |
| Change in WC | $6 | -$8 | $2 | -$1 |
| Other Non-Cash | $51 | -$6 | $17 | $4 |
| Operating Cash Flow | -$12 | -$35 | -$10 | -$15 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$3 | -$4 | -$2 |
| Net Acquisitions | -$0 | $3 | $1 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $2 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | -$3 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $3 | $2 | $3 | -$1 |
| Stock Issued | $8 | $33 | $8 | $24 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | -$2 | -$0 | -$1 |
| Financing Cash Flow | $11 | $33 | $10 | $22 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$1 | -$2 | -$2 | $5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $2 | $4 | $6 | $1 |
| End Cash | $1 | $2 | $4 | $6 |
| Free Cash Flow | -$14 | -$38 | -$14 | -$17 |