Heidelberger Druckmaschinen AG

HBGRY · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$2,280$2,395$2,470$2,183
% Growth-4.8%-3%13.1%
Cost of Goods Sold$1,148$1,247$1,263$1,144
Gross Profit$1,132$1,148$1,172$1,039
% Margin49.6%47.9%47.4%47.6%
R&D Expenses$0$104$96$98
G&A Expenses$12$13$13$12
SG&A Expenses$92$91$109$96
Sales & Mktg Exp.$80$78$96$83
Other Operating Expenses$979$862$836$764
Operating Expenses$1,071$1,057$1,041$958
Operating Income$61$91$131$81
% Margin2.7%3.8%5.3%3.7%
Other Income/Exp. Net-$34-$36-$20-$30
Pre-Tax Income$27$55$111$51
Tax Expense$22$16$20$18
Net Income$5$39$91$33
% Margin0.2%1.6%3.7%1.5%
EPS0.0080.0650.150.055
% Growth-87.4%-56.7%172.7%
EPS Diluted0.0080.0650.150.055
Weighted Avg Shares Out609609609609
Weighted Avg Shares Out Dil609609609609
Supplemental Information
Interest Income$5$5$10$5
Interest Expense$37$39$27$29
Depreciation & Amortization$77$76$77$77
EBITDA$141$152$202$146
% Margin6.2%6.3%8.2%6.7%