Hazama Ando Corporation
HAZAF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $425,160 | $394,127 | $372,146 | $340,292 |
| % Growth | 7.9% | 5.9% | 9.4% | – |
| Cost of Goods Sold | $364,196 | $350,814 | $2,485 | $2,411 |
| Gross Profit | $60,962 | $43,313 | $316 | $385 |
| % Margin | 14.3% | 11% | 0.1% | 0.1% |
| R&D Expenses | $0 | $3,360 | $24 | $23 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $25,718 | $21,003 | $143 | $144 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $359 | $0 | $0 |
| Operating Expenses | $25,721 | $24,722 | $167 | $166 |
| Operating Income | $35,243 | $18,591 | $19,853 | $26,600 |
| % Margin | 8.3% | 4.7% | 5.3% | 7.8% |
| Other Income/Exp. Net | $3,049 | $323 | $2,445 | -$1,210 |
| Pre-Tax Income | $38,292 | $18,914 | $22,299 | $25,390 |
| Tax Expense | $11,866 | $5,033 | $7,120 | $7,717 |
| Net Income | $26,444 | $13,878 | $15,187 | $17,671 |
| % Margin | 6.2% | 3.5% | 4.1% | 5.2% |
| EPS | 168.75 | 88.64 | 94.02 | 98.84 |
| % Growth | 90.4% | -5.7% | -4.9% | – |
| EPS Diluted | 168.75 | 88.64 | 94.02 | 98.84 |
| Weighted Avg Shares Out | 157 | 157 | 162 | 179 |
| Weighted Avg Shares Out Dil | 157 | 157 | 162 | 179 |
| Supplemental Information | – | – | – | – |
| Interest Income | $125 | $144 | $73 | $25 |
| Interest Expense | $528 | $438 | $350 | $320 |
| Depreciation & Amortization | $3,504 | $2,495 | $2,100 | $2,410 |
| EBITDA | $42,324 | $21,847 | $21,954 | $29,011 |
| % Margin | 10% | 5.5% | 5.9% | 8.5% |